Manifest Investing

Company	Ticker	Sector \| Industry	Quality	PAR
PRA Group*	PRAA	Financials \| Credit Services	15	21.5%

Current Price (10/28 4:00PM EDT)			$14.65
Projected Return on Value (PROVE)			10.2%

Expected Income Statement
Current Book Value			1,176.00
Book Value Growth Forecast			3.3%
Return on Equity			12.0%

Projected Shares Outstanding			39.07
EPS - Five year Forecast			$4.24
Average P/E Ratio			9.1
Projected Average Price			$38.76

Price Appreciation (Annualized)			21.5%
Annual Dividend Yield			0.0%
Projected Annual Return			21.5%

Quality
Financial Strength			5	1.2
EPS Stability			65	16.2
Industry Book Value Growth Rate			8.0%	5.1
Industry Return on Equity			26.5%	5.7
Quality Penalty				-5.0
Calculated Quality Rating			23.1

Fundamental Data Updated: 10/04/2025

MIPAR	8.7%
Sweet Spot	13.7% - 18.7%

Quality Legend:
Blue	Excellent with quality greater than 80.
Green	Good with quality between 60 and 80.
Neutral	Average or below average with quality between 20 and 60.
Red	Poor with quality less than 20.
Companies with less than 10 years of history are penalized by 5 points per year.
PAR Legend:
Green	PAR is within the target range of MIPAR +5-10%, currently 5.1%-10.1%
Yellow	PAR is above the target range of MIPAR +10%, currently 10.1%
PAR	Projected Annual Return
MIPAR	The Manifest Investing Median PAR of all stocks in the database.
Company Name Legend:
*	Not covered by Value Line Standard Edition.
b	Uses price-to-book value for valuation purposes.
P/CF	Uses price-to-cash flow for valuation.