Manifest Investing

Company	Ticker	Sector \| Industry	Quality	PAR
Pepsi	PEP	Staples \| Beverages - Non-Alcoholic	72	10.4%

Current Price (10/10 4:00PM EDT)			$150.08
Projected Return on Value (PROVE)			8.9%

Expected Income Statement
Current Sales			92,745.7
Sales Growth Forecast			3.4%
Net Profit Margin			14.3%

Projected Shares Outstanding			1,351.64
EPS - Five year Forecast			$11.60
Average P/E Ratio			18.9
Projected Average Price			$219.48

Price Appreciation (Annualized)			7.9%
Annual Dividend Yield			2.5%
Projected Annual Return			10.4%

Quality
Financial Strength			72	17.9
EPS Stability			93	23.1
Industry Sales Growth Rate			8.0%	5.3
Industry Net Profit Margin			17.0%	10.5
Calculated Quality Rating			56.8

Fundamental Data Updated: 10/10/2025

MIPAR	9.4%
Sweet Spot	14.4% - 19.4%

Quality Legend:
Blue	Excellent with quality greater than 80.
Green	Good with quality between 60 and 80.
Neutral	Average or below average with quality between 20 and 60.
Red	Poor with quality less than 20.
Companies with less than 10 years of history are penalized by 5 points per year.
PAR Legend:
Green	PAR is within the target range of MIPAR +5-10%, currently 5.1%-10.1%
Yellow	PAR is above the target range of MIPAR +10%, currently 10.1%
PAR	Projected Annual Return
MIPAR	The Manifest Investing Median PAR of all stocks in the database.
Company Name Legend:
*	Not covered by Value Line Standard Edition.
b	Uses price-to-book value for valuation purposes.
P/CF	Uses price-to-cash flow for valuation.